County Profile for Cowley - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 34,524
Total Cost Reports Filed in 2020 2 Total Births 93
Total Cost Reports Submitted 0 Total Deaths 103
Total Cost Reports Settled 1 Net Population Natural Change -10
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -17
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -23

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,559,469 Total Charges 138,906,235
Fixed Assets 40,612,843 Contract Allowance 77,976,724
Other Assets 10,200,141 Operating Revenue 60,929,511
Total Assets 91,372,453 Operating Expenses 73,225,016
Current Liabilities 17,021,888 Operating Margin -12,295,505
Long Term Liabilities 38,858,041 Other Income 19,028,351
Total Equity 35,492,524 Other Expense 1
Total Liabilities and Equity 91,372,453 Net Profit or Loss 6,732,845

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,944 Revenue per Bed $1,194,696 Revenue per Person $1,765
Net Margin per Discharge ($6,850) Net Margin per Bed ($241,088) Net Margin per Person ($356)
Net Profit per Discharge $3,751 Net Profit per Bed $132,017 Net Profit per Person $195
Net Fixed Assets per Discharge $22,626 Net Fixed Assets per Bed $796,330 Net Fixed Assets per Bed $1,176
Long Term Debt per Discharge $21,648 Long Term Debt per Bed $761,922 Long Term Debt per Person $1,126
Persons per Discharge 0 Persons per Bed 677
Occupancy Rate 37.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,355 Net Fixed Assets 1,047 Population Estimate 1,313
Total Revenue 1,247 Long Term Liabilities 767 Total Patient Discharges 1,145
Net Margin 2,673 Total Patient Beds 1,168
Net Profit or Loss 880

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,071,114 8,866,641 1.0231
31 Intensive Care Unit 1,671,083 1,721,829 0.9705
32 Coronary Care Unit 0 0
43 Nursery 184,275 524,718 0.3512
44 Skilled Nursing Care 0 0
50 Operating Room 4,159,267 7,829,216 0.5312
51 Recovery Room 246,817 255,798 0.9649
52 Labor and Delivery Room 775,793 879,225 0.8824

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,107,823 13 Nursing Administration 1,281,850
02,03 Captial Related - Movable Equipment 2,300,186 14 Central Services and Supply 597,106
04 Employee Benefits 7,439,256 15 Pharmacy 474,067
05 Administrative and General 7,427,920 16 Medical Records and Medical Library 857,780
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,635,289 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 968,141 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 715,474 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,804,892

County Profile for Cowley - 2020